COLUMBIA, S.C.--(BUSINESS WIRE)--
SCBT Financial Corporation (NASDAQ: SCBT), the holding company for SCBT,
National Association, today released its unaudited results of operations
and other financial information for the three-month period ended June
30, 2010. Highlights of the second quarter 2010 include:
- Net income of $575,000; diluted earnings per share of $0.05 for the
quarter
- Successful conversion of CBT systems to SCBT operating system
- Organic loan growth of $52.2 million for the second quarter; 9.6%
annualized increase
- Core deposit growth --- excluding all CDs --- up $73.2 million;
17.6% annualized increase
- Strong revenue growth in both net interest income by $2.5 million
and non-interest income $2.6 million over 1Q 2010, excluding
securities losses and gain from acquisition
- Allowance for loan losses: 2.07% of period end loans, excluding
covered loans; up from 1.90% at 1Q 2010
- NPAs: 2.37% of total assets; 3.84% of loans and repossessed assets,
excluding covered assets;
- Net charge-offs --- decreased to 1.41% annualized for the quarter,
excluding covered assets
Quarterly Cash Dividend
The Board of Directors of SCBT has declared a quarterly cash dividend of
$0.17 per share payable on its common stock. This per share amount is
equal to the dividend paid in the immediately preceding quarter and will
be payable on August 20, 2010 to shareholders of record as of August 13,
2010.
Second Quarter 2010 Results of Operations
Please refer to the accompanying tables for detailed comparative data
on results of operations and financial results.
The Company reported consolidated net income available to common
shareholders of $575,000, or $0.05 per diluted share for the three
months ended June 30, 2010 compared to consolidated net income of $1.5
million, or $0.13 per diluted share for the second quarter of 2009, a
$950,000 decrease. This decrease was primarily the net result of the
following items:
-
Provision for loan losses increased by $8.0 million over the
comparable quarter within the non-covered SCBT loan portfolio; and
-
Increase in non-interest expenses by $8.3 million due primarily to the
addition of the Georgia franchise including merger related expenses of
$964,000 for the quarter; offset by
-
Increase in pre-tax net interest income of $5.1 million due to
increases in earning assets and related interest income of $3.2
million, and reduction in interest expense on funding of the balance
sheet by $1.9 million; and
-
Increase in non-interest income by $3.7 million in all categories due
to the acquisition of CBT and within legacy SCBT; and
-
Second quarter of 2009 results included $3.9 million in dividends paid
on preferred stock and accretion on preferred stock discount related
to the redemption of preferred stock issued under the US Treasury TARP
Capital Purchase Program.
The Company recorded additional pre-tax other than temporary impairment
(“OTTI”) charges related to pooled trust preferred securities (TRUPs) of
$665,000 which is included in non-interest income, during the second
quarter.
“I am pleased that we continued to be one of the few banks that have
been profitable in every quarter of this downturn,” said Robert R. Hill,
Jr., President and CEO. “This was a more challenging quarter due to the
integration of CBT, but year-to-date 2010 continues to be our most
profitable six months ever. The second quarter was comprised of many
moving parts as we worked to integrate the acquisition of CBT. We
completed the integration of the operating system in Georgia to the SCBT
operating platform during June, and we closed 10 of the acquired
locations. We continued to incur merger costs related to the integration
activities and during the midst of the changes, we have been successful
in retaining almost all of the 109,000 Georgia customer relationships.
These changes resulted in mixed operating results for this quarter, but
prepare us very well for the future. In the Carolinas, we experienced
approximately $52.2 million in loan growth and strong core deposit
growth of $85.9 million from the end of March. We are fortunate to
continue to attract talented bankers and many new customers to our
company. Asset quality for the quarter remained challenging with
increased NPA levels. A large portion of this increase was from three
coastal real estate relationships. We did see a significant reduction in
our 30-89 day past due loans and saw some stabilization in our
non-coastal markets. While asset quality deteriorated this quarter, our
asset quality remains manageable.”
During the second quarter, the Company incurred $798,000 of merger
related expenses, net of tax, or $0.06 per share, and recorded
additional OTTI of $559,000 after-tax, or $0.04 per share. On a net
operating basis which excludes the two items, SCBT would report an
operating gain of $1.9 million, after tax, or $0.15 per share for the
second quarter of 2010, compared to $1.9 million, after tax or $0.16 per
share for the second quarter of 2009.
On a year-to-date basis, the Company recorded a gain on acquisition,
after-tax of $62.5 million, or $4.91 per share; elected to pay off
legacy Federal Home Loan Bank (“FHLB”) advances and the fee for the
early pay off resulted in an after-tax charge of $2.0 million, or $0.16
per share; incurred OTTI on certain pooled trust preferred securities,
net of tax of $4.1 million, or $0.32 per share; and incurred merger
related expenses of $3.3 million, net of tax or $0.26 per share. On a
net operating basis which excludes these items, SCBT reported a net
operating loss of $0.27 per diluted share for the year compared to net
operating income of $0.48 per share for the first half of 2009.
The Company’s annualized return on average assets (ROAA) for the second
quarter decreased to 0.06% compared to 0.77% for the second quarter of
2009 and 5.72% for the first quarter of 2010. Total average
shareholders' equity at June 30, 2010 was $336.4 million, an increase of
$37.6 million, or 12.6% from June 30, 2009. This increase was primarily
the result of the gain from the first quarter acquisition of CBT.
Annualized return on average equity (ROAE) for the quarter was 0.69%,
down from 7.23% for the second quarter of 2009. Annualized return on
average tangible equity (ROATE) for the second quarter decreased to
1.42% from 9.43% for the comparable period in the prior year, and
decreased from 71.89% in the first quarter of 2010.
“During the second quarter of 2010, we successfully converted the
Georgia franchise onto the SCBT operating system, elected which offices
would remain open and closed 10 locations, and continued to merge the
CBT division into SCBT. We are beginning to see our CBT operating costs
decline and expect to realize additional cost savings over the remainder
of 2010. Our net interest margin improved from the first quarter, as the
adjustments within our balance sheet made during the first quarter are
paying off. Our adjusted efficiency ratio decreased during the second
quarter to 65.1% from 67.2% in the first quarter of 2010. In addition,
we have begun to integrate our products and services into our Georgia
markets and expect the last half of 2010 to reflect these actions,” said
John C. Pollok, COO.
FDIC-Assisted Acquisition – CBT
During the first quarter of 2010, SCBT entered into a whole bank with
loss-share purchase and assumption agreement with the FDIC to purchase
certain assets and assume most of the deposits (excluding brokered
deposits) and certain liabilities of CBT. The Company acquired assets
with a fair value of approximately $1.0 billion, including $459.5
million in loans, and liabilities with a fair value of approximately
$1.1 billion were also assumed, including $1.0 billion of deposits. In
addition, the Company received cash from the FDIC totaling approximately
$225.7 million, which included the negative bid of $158.0 million.
In connection with the CBT acquisition, SCBT also entered into loss
sharing agreements with the FDIC. Pursuant to the terms of these loss
sharing agreements, the FDIC’s obligation to reimburse SCBT for losses
with respect to certain loans and foreclosed real estate purchased
(“covered assets” or “covered loans”), begins with the first dollar of
loss incurred. The FDIC has agreed to reimburse SCBT for (1) 80% of the
losses incurred up to $233.0 million and (2) 95% of losses in excess of
$233.0 million. Gains and recoveries on covered assets will offset
losses, or be paid to the FDIC, at the applicable loss share percentage
at the time of recovery.
All assets acquired and liabilities assumed are recorded at estimated
fair value on the date of acquisition. These fair value estimates are
considered preliminary, and are subject to change for up to one year
after the closing date of the acquisition as additional information
relative to closing date fair values may become available. The Company
and the FDIC are engaged in on-going discussions that may impact which
assets and liabilities are ultimately acquired or assumed by the Company
and/or the purchase price. During the second quarter of 2010, the
Company continued to gather information regarding the initial fair value
estimates of the assets and liabilities acquired, but have identified no
material adjustments as of June 30, 2010.
Asset Quality
Annualized net charge-offs of the legacy SCBT loan portfolio decreased
to 1.41% from 3.13% experienced in the first quarter of 2010, and
increased from 0.74% experienced in the second quarter of 2009. During
the second quarter, non-performing assets (NPAs) as a percentage of
non-covered loans and repossessed assets increased to 3.84% compared to
1.83% one year ago and 2.89% for the first quarter of 2010. NPAs,
excluding covered assets to total assets at June 30, 2010 were 2.37%,
compared to 1.46% at the end of the second quarter in 2009 and 1.72% at
the end of the first quarter 2010. The increase in NPAs continues to
reflect the pressure within the real estate market, especially on the
coast of South Carolina. During the second quarter, the Company’s other
real estate owned (“OREO”) increased $484,000 from the prior quarter
end, excluding covered OREO and was $638,000 higher than the balance one
year ago. Non-performing loans (including accruing loans past due 90
days or more) increased $22.1 million from the first quarter of 2010,
excluding covered loans and by $46.0 million from the end of the second
quarter in 2009, excluding covered loans. The increase from the first
quarter was driven primarily by three relationships along the coast of
South Carolina and resulted in $13.1 million being moved to nonaccrual.
At June 30, 2010, nonperforming loans, excluding covered loans, totaled
$75.9 million, representing 3.41% of period-end loans. The allowance for
loan losses at June 30, 2010 was $46.2 million and represented 2.07% of
total period-end loans, excluding covered loans. The current allowance
for loan losses provides .61 times coverage of period-end nonperforming
loans, excluding covered loans, down from the first quarter 2010 level
of .77 times coverage. In the second quarter, net charge-offs were $7.7
million, or an annualized 1.41% of average loans, excluding covered
loans, compared to $4.2 million, or 0.74% in the same period of 2009 and
$16.9 million, or 3.13% in the linked quarter. The provision for loan
losses was $12.5 million for the second quarter of 2010 compared to $4.5
million for the comparable quarter one year ago, and $20.8 million in
the first quarter of 2010.
Loans and Deposits
The Company’s total loans increased 18.1% since the second quarter of
2009, driven by the addition of covered loans in the FDIC-assisted
acquisition during the first quarter. Covered loans increased the loan
balance by $413.5 million in comparison to the second quarter of 2009,
but this increase has been offset by $8.7 million in net loan decreases
from the legacy SCBT loan portfolio compared to the second quarter of
2009. These reductions were in construction and land development loans
of $46.0 million, commercial and industrial loans of $1.5 million,
consumer non real estate loans of $16.3 million, commercial non-owner
occupied loans of $24.1 million, and other income producing property
loans of $10.1 million. Offsetting the loan reductions has been loan
growth in home equity loans of $12.7 million, consumer owner occupied
loans of $15.2 million, commercial owner occupied loans of $41.9
million, and other loans of $19.4 million. Total non-covered loans
outstanding were $2.2 billion at June 30, 2010 compared to $2.2 billion
at June 30, 2009. Total covered loans declined by $25.3 million during
the quarter from $438.8 million to $413.5 million at June 30, 2010. The
balance of mortgage loans held for sale decreased $31.1 million from
June 30, 2009 to $22.7 million at June 30, 2010. During the second
quarter of 2010, mortgage loans held for sale decreased as refinancing
activities have fallen off compared to the second quarter of 2009. The
balance of mortgage loans held for sale at June 30, 2010 has now
returned to a more normalized level.
Total deposits increased in all categories compared to the second
quarter of 2009, primarily due to the FDIC-assisted acquisition of CBT.
Total deposits increased by a total of $16.8 million, or 2.2%
annualized, from the end of the first quarter of 2010, and by $831.5
million, or 38.1% from the second quarter of 2009. Core deposits
(excluding all certificates of deposit) increased $73.2 million, or
17.6% annualized compared to the first quarter of 2010 and by $580.8
million, or 50.4% compared to the second quarter of 2009. The following
changes in deposit categories account for the $16.8 million increase for
the quarter: (1) the largest increase occurred in money market accounts
which increased by $66.9 million, or 47.7% annualized, and (2) all other
deposit categories increased except for CDs less than $100,000 which
declined by $25.0 million, or 14.1% annualized, CDs greater than
$100,000 which declined by $32.8 million, or 21.0% annualized, and
savings accounts which declined by $4.5 million, or 9.1% annualized. The
Company has continued to focus on collecting core deposits within all of
its markets. The Company continues to monitor and adjust rates paid on
certificates of deposits in order to manage its net interest margin. The
Company had no brokered deposits at the end of the second quarter of
2010, and has not used this funding source since the third quarter of
2009. Total deposits outstanding at the end of the second quarter of
2010 were $3.0 billion, compared to $3.0 billion at the end of the first
quarter 2010 and compared to $2.2 billion at the end of the second
quarter of 2009.
Net Interest Income and Margin
Non-taxable equivalent net interest income (before provision for loan
losses) was $31.2 million for the second quarter of 2010, up 19.8% from
$26.0 million in the comparable period last year. Taxable-equivalent net
interest margin decreased 3 basis points from the second quarter of 2009
to 4.04%. Compared to the first quarter of 2010, taxable-equivalent net
interest margin increased 15 basis points from 3.89%. During the first
quarter, the net interest margin of SCBT declined due to the significant
increase in excess liquidity primarily resulting from the FDIC-assisted
acquisition. This excess liquidity continued and reduced the net
interest margin by an estimated 13 basis points for the second quarter
and 20 basis points for the first quarter. Interest rates remain at very
low levels and the Company has continued to manage deposit pricing and
funding sources to limit the amount of margin compression.
The Company’s average yield on interest-earning assets decreased 55
basis points while the average rate on interest-bearing liabilities
decreased 70 basis points from the second quarter of 2009. During the
second quarter of 2010, the Company’s average total assets increased by
$865.2 million to $3.7 billion, a 30.8% increase over the second quarter
of 2009. The increase reflected a $357.3 million increase in average
total loans to $2.6 billion from the second quarter of 2009, the result
of the FDIC-assisted acquisition during the first quarter. The increase
in volume of loans at lower current market rates resulted in average
yield on loans falling by 34 basis points compared to the second quarter
of 2009. Average investment securities were $305.5 million at June 30,
2010, or 53.3% higher than the balance at the end of the second quarter
of 2009 of $199.3 million, largely reflecting the impact of CBT. The
growth in average total assets was supported by growth in average total
deposits of $866.8 million, an increase of 40.4% from the second quarter
of 2009, which mostly came from the FDIC-assisted acquisition of CBT.
Noninterest Income and Expense
Noninterest income was $11.4 million for the second quarter of 2010
compared to $7.7 million for the second quarter of 2009, an increase of
$3.7 million, or 47.2%. This increase was driven primarily by the
addition of CBT noninterest income of $2.7 million. For legacy SCBT,
noninterest income increased in trust and investment service income
70.6%, or $474,000; bankcard services up 25.6%, or $331,000; and other
service charges, commissions and fees were up 127.0%, or $497,000. These
increases were partially offset by a mortgage banking income decline of
$493,000, or 23.1%, and by a $131,000 increased impairment charge on
pooled trust preferred securities.
Compared to the first quarter of 2010, operating noninterest income,
which excludes securities losses and gain from acquisition, was up by
$2.6 million. Without the addition of CBT, noninterest income would have
increased by approximately $2.1 million for the quarter for legacy SCBT,
due primarily to an increase in service charges on deposit accounts of
$546,000; an increase in mortgage banking income of $473,000; an
increase in trust and investment services income of $414,000; an
increase in other service charges, commissions, and fees of $412,000;
and an increase in bankcard services income of $230,000.
Noninterest expense was $29.4 million in the second quarter of 2010, a
39.6% or $8.3 million increase compared to $21.0 million in the second
quarter of 2009. During the second quarter, the Company had increased
cost in most categories of expense due to the addition of CBT. These
costs related to the CBT franchise accounted for $6.1 million of the
increase. Without the addition of CBT and merger related costs,
noninterest expense increased by $2.2 million from second quarter of
2009 and in the following areas: (1) salaries and benefits by $2.6
million and (2) advertising and marketing by $413,000 and (3) business
development and staff related expenses by $346,000. Partially offsetting
the impact of these increases was reduced cost of FDIC assessments of
$1.3 million in the second quarter of 2009. The Company’s quarterly
efficiency ratio increased to 67.3% compared to 60.9% one year ago, and
compared to 24.1% in the first quarter of 2010. On an adjusted basis,
excluding the impact of the gain from the FDIC assisted transaction,
FHLB prepayment fee, and merger-related cost, the efficiency ratio was
65.1% for the second quarter and 66.1% for the six months ended June 30,
2010. The decline in the adjusted efficiency ratio from first quarter of
2010 is reflected in both strong net interest income and non-interest
income growth during the quarter.
SCBT Financial Corporation, Columbia, South Carolina is a registered
bank holding company incorporated under the laws of South Carolina. The
Company consists of SCBT, N.A., the third largest bank headquartered in
South Carolina; NCBT, a Division of SCBT, N.A.; and Community Bank &
Trust, a Division of SCBT, N.A. Providing financial services for over 75
years, SCBT Financial Corporation operates 75 locations in 17 South
Carolina counties, 10 northeast Georgia counties, and Mecklenburg County
in North Carolina. SCBT Financial Corporation has assets of
approximately $3.6 billion and its stock is traded under the symbol SCBT
in the NASDAQ Global Select Market. More information can be found at www.SCBTonline.com.
Non-GAAP Measures
Statements included in this press release include non-GAAP measures and
should be read along with the accompanying tables which provide a
reconciliation of non-GAAP measures to GAAP measures. Management
believes that these non-GAAP measures provide additional useful
information. Non-GAAP measures should not be considered as an
alternative to any measure of performance or financial condition as
promulgated under GAAP, and investors should consider the company's
performance and financial condition as reported under GAAP and all other
relevant information when assessing the performance or financial
condition of the company. Non-GAAP measures have limitations as
analytical tools, and investors should not consider them in isolation or
as a substitute for analysis of the company's results or financial
condition as reported under GAAP.
Cautionary Statement Regarding Forward Looking Statements
Statements included in this press release which are not historical in
nature are intended to be, and are hereby identified as, forward looking
statements for purposes of the safe harbor provided by Section 21E of
the Securities Exchange Act of 1934. SCBT Financial Corporation cautions
readers that forward-looking statements are subject to certain risks and
uncertainties that could cause actual results to differ materially from
forecasted results. Such risks and uncertainties, include, among others,
the following possibilities: (1) credit risk associated with an
obligor's failure to meet the terms of any contract with the bank or
otherwise fail to perform as agreed; (2) interest risk involving the
effect of a change in interest rates on both the bank's earnings and the
market value of the portfolio equity; (3) liquidity risk affecting the
bank's ability to meet its obligations when they come due; (4) price
risk focusing on changes in market factors that may affect the value of
traded instruments in "mark-to-market" portfolios; (5) transaction risk
arising from problems with service or product delivery; (6) compliance
risk involving risk to earnings or capital resulting from violations of
or nonconformance with laws, rules, regulations, prescribed practices,
or ethical standards; (7) strategic risk resulting from adverse business
decisions or improper implementation of business decisions; (8)
reputation risk that adversely affects earnings or capital arising from
negative public opinion; (9) terrorist activities risk that results in
loss of consumer confidence and economic disruptions; (10) economic
downturn risk resulting in deterioration in the credit markets; (11)
greater than expected non-interest expenses; (12) excessive loan losses;
(13) potential deposit attrition, higher than expected costs, customer
loss and business disruption associated with the integration of CBT,
including, without limitation, potential difficulties in maintaining
relationships with key personnel and other integration related-matters;
and (14) other factors, which could cause actual results to differ
materially from future results expressed or implied by such
forward-looking statements.
| SCBT Financial Corporation |
| (Unaudited) |
| (Dollars in thousands, except per share data) |
|
|
| |
| |
| |
| |
| |
| |
| |
| | | |
| | | | | | | | | | | | | Second | | | | | | |
| | | Three Months Ended | | Quarter | | Six Months Ended | | YTD |
| | | June 30, | | March 31, | | December 31, | | September 30, | | June 30, | | 2010 - 2009 | | | June 30, | | 2010 - 2009 | |
| EARNINGS SUMMARY (non tax equivalent) | | |
| 2010 |
| |
| 2010 |
| |
| 2009 |
| |
| 2009 |
| |
| 2009 |
| | % Change |
|
|
| 2010 |
| |
| 2009 |
| | % Change |
|
|
Interest income
| | |
$
|
39,112
| | |
$
|
37,204
| | |
$
|
34,473
| | |
$
|
35,020
| | |
$
|
35,857
| | |
9.1
|
%
| |
$
|
76,316
| | |
$
|
72,305
| | |
5.5
|
%
|
|
Interest expense
| | |
|
7,952
|
| |
|
8,573
|
| |
|
7,281
|
| |
|
8,639
|
| |
|
9,838
|
| |
-19.2
|
%
| |
|
16,525
|
|
|
|
21,288
|
| |
-22.4
|
%
|
|
Net interest income
| | | |
31,160
| | | |
28,631
| | | |
27,192
| | | |
26,381
| | | |
26,019
| | |
19.8
|
%
| | |
59,791
| | | |
51,017
| | |
17.2
|
%
|
|
Provision for loan losses (1)
| | | |
12,509
| | | |
20,778
| | | |
10,158
| | | |
6,990
| | | |
4,521
| | |
176.7
|
%
| | |
33,287
| | | |
9,564
| | |
248.0
|
%
|
|
Noninterest income
| | | |
11,421
| | | |
101,959
| | | |
5,763
| | | |
5,591
| | | |
7,761
| | |
47.2
|
%
| | |
113,380
| | | |
14,892
| | |
661.3
|
%
|
|
Noninterest expense
| | |
|
29,377
|
| |
|
32,918
|
| |
|
20,624
|
| |
|
21,797
|
| |
|
21,038
|
| |
39.6
|
%
| |
|
62,295
|
|
|
|
41,225
|
| |
51.1
|
%
|
|
Income before provision for income taxes
| | | |
695
| | | |
76,894
| | | |
2,173
| | | |
3,185
| | | |
8,221
| | |
-91.5
|
%
| | |
77,589
| | | |
15,120
| | |
413.2
|
%
|
|
Provision for income taxes
| | |
|
120
|
| |
|
27,933
|
| |
|
654
|
| |
|
1,014
|
| |
|
2,836
|
| |
-95.8
|
%
| |
|
28,053
|
|
|
|
5,215
|
| |
437.9
|
%
|
|
Net income
| | | |
575
| | | |
48,961
| | | |
1,519
| | | |
2,171
| | | |
5,385
| | |
-89.3
|
%
| | |
49,536
| | | |
9,905
| | |
400.1
|
%
|
|
Preferred stock dividends
| | | |
--
| | | |
--
| | | |
--
| | | |
--
| | | |
450
| | |
-100.0
|
%
| | |
--
| | | |
1,115
| | |
-100.0
|
%
|
|
Accretion on preferred stock discount
| | |
|
--
|
| |
|
--
|
| |
|
--
|
| |
|
--
|
| |
|
3,410
|
| |
-100.0
|
%
| |
|
--
|
| |
|
3,559
|
| |
-100.0
|
%
|
|
Net income available to common shareholders (GAAP)
| | |
$
|
575
|
| |
$
|
48,961
|
| |
$
|
1,519
|
| |
$
|
2,171
|
| |
$
|
1,525
|
| |
-62.3
|
%
| |
$
|
49,536
|
| |
$
|
5,231
|
| |
847.0
|
%
|
| | | | | | | | | | | | | | | | | | |
|
|
Basic weighted-average common shares
| | | |
12,612,243
| | | |
12,590,748
| | | |
12,572,751
| | | |
12,546,654
| | | |
11,826,972
| | |
6.6
|
%
| | |
12,599,348
| | | |
11,515,899
| | |
9.4
|
%
|
|
Diluted weighted-average common shares
| | | |
12,737,572
| | | |
12,695,655
| | | |
12,633,484
| | | |
12,604,762
| | | |
11,870,522
| | |
7.3
|
%
| | |
12,713,337
| | | |
11,559,702
| | |
10.0
|
%
|
| | | | | | | | | | | | | | | | | | |
|
|
Earnings per common share - Basic
| | |
$
|
0.05
| | |
$
|
3.89
| | |
$
|
0.12
| | |
$
|
0.17
| | |
$
|
0.13
| | |
-61.5
|
%
| |
$
|
3.93
| | |
$
|
0.45
| | |
773.3
|
%
|
|
Earnings per common share - Diluted
| | | |
0.05
| | | |
3.86
| | | |
0.12
| | | |
0.17
| | | |
0.13
| | |
-61.5
|
%
| | |
3.90
| | | |
0.45
| | |
766.7
|
%
|
| | | | | | | | | | | | | | | | | | |
|
|
Cash dividends declared per common share
| | |
$
|
0.17
| | |
$
|
0.17
| | |
$
|
0.17
| | |
$
|
0.17
| | |
$
|
0.17
| | |
0.0
|
%
| |
$
|
0.34
| | |
$
|
0.34
| | |
0.0
|
%
|
|
Dividend payout ratio (2)
| | | |
4.43
|
%
| | |
142.65
|
%
| | |
99.67
|
%
| | |
141.59
|
%
| | |
52.02
|
%
| |
-91.5
|
%
| | |
8.59
|
%
| | |
47.75
|
%
| |
-82.0
|
%
|
| | | | | | | | | | | | | | | | | | |
|
| Operating Earnings (non-GAAP) (3) | | | | | | | | | | | | | | | | |
|
Net income available to common shareholders (GAAP)
| | |
$
|
575
| | |
$
|
48,961
| | |
$
|
1,519
| | |
$
|
2,171
| | |
$
|
1,525
| | |
-62.3
|
%
| |
$
|
49,536
| | |
$
|
5,231
| | |
847.0
|
%
|
|
Gain on acquisition, net of tax
| | | |
--
| | | |
(62,452
|
)
| | |
--
| | | |
--
| | | |
--
| | | | | |
(62,452
|
)
| | |
--
| | | |
|
Other-than-temporary impairment (OTTI), net of tax
| | | |
559
| | | |
3,557
| | | |
1,578
| | | |
1,502
| | | |
356
| | |
57.1
|
%
| | |
4,116
| | | |
356
| | |
1056.2
|
%
|
|
Merger-related expense, net of tax
| | | |
798
| | | |
2,488
| | | |
--
| | | |
--
| | | |
--
| | | | | |
3,286
| | | |
--
| | | |
|
FHLB advances prepayment penalty, net of tax
| | |
|
--
|
| |
|
2,031
|
| |
|
--
|
| |
|
--
|
| |
|
--
|
| | | |
|
2,031
|
| |
|
--
|
| | |
|
Net operating earnings (loss) (non-GAAP)
| | |
$
|
1,932
|
| |
$
|
(5,415
|
)
| |
$
|
3,097
|
| |
$
|
3,673
|
| |
$
|
1,881
|
| |
2.7
|
%
| |
$
|
(3,483
|
)
| |
$
|
5,587
|
| |
-162.3
|
%
|
| | | | | | | | | | | | | | | | | | |
|
|
Operating earnings (loss) per common share - Basic
| | |
$
|
0.15
| | |
$
|
(0.43
|
)
| |
$
|
0.25
| | |
$
|
0.29
| | |
$
|
0.16
| | |
-6.3
|
%
| |
$
|
(0.28
|
)
| |
$
|
0.49
| | |
-157.1
|
%
|
|
Operating earnings (loss) per common share - Diluted
| | | |
0.15
| | | |
(0.43
|
)
| | |
0.25
| | | |
0.29
| | | |
0.16
| | |
-6.3
|
%
| | |
(0.27
|
)
| | |
0.48
| | |
-156.3
|
%
|
| | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | |
|
| | | AVERAGE for Quarter Ended | | Quarter | | AVERAGE for Six Months | YTD |
| | | June 30, | | March 31, | | December 31, | | September 30, | | June 30, | | 2010 - 2009 | | | June 30, | | June 30, | | 2010 - 2009 | |
| BALANCE SHEET HIGHLIGHTS | | |
| 2010 |
| |
| 2010 |
| |
| 2009 |
| |
| 2009 |
| |
| 2009 |
| | % Change |
|
|
| 2010 |
| |
| 2009 |
| | % Change |
|
|
Loans held for sale
| | |
$
|
17,373
| | |
$
|
12,050
| | |
$
|
19,670
| | |
$
|
20,763
| | |
$
|
48,132
| | |
-63.9
|
%
| |
$
|
14,726
| | |
$
|
42,340
| | |
-65.2
|
%
|
|
Covered loans
| | | |
427,223
| | | |
302,602
| | | |
--
| | | |
--
| | | |
--
| | | | | |
365,282
| | | |
--
| | | |
|
Non-covered loans
| | | |
2,198,417
| | | |
2,185,241
| | | |
2,199,074
| | | |
2,221,078
| | | |
2,268,292
| | |
-3.1
|
%
| | |
2,191,840
| | | |
2,287,699
| | |
-4.2
|
%
|
|
Total loans (1)
| | | |
2,625,640
| | | |
2,487,843
| | | |
2,199,074
| | | |
2,221,078
| | | |
2,268,292
| | |
15.8
|
%
| | |
2,557,122
| | | |
2,287,699
| | |
11.8
|
%
|
|
FDIC receivable for loss share agreements
| | | |
273,009
| | | |
189,091
| | | |
--
| | | |
--
| | | |
--
| | | | | |
231,282
| | | |
--
| | | |
|
Total investment securities
| | | |
305,536
| | | |
281,921
| | | |
215,609
| | | |
202,692
| | | |
199,293
| | |
53.3
|
%
| | |
293,776
| | | |
206,531
| | |
42.2
|
%
|
|
Intangible assets
| | | |
73,615
| | | |
71,313
| | | |
65,740
| | | |
65,871
| | | |
66,002
| | |
11.5
|
%
| | |
72,470
| | | |
66,068
| | |
9.7
|
%
|
|
Earning assets
| | | |
3,131,800
| | | |
3,019,322
| | | |
2,549,507
| | | |
2,617,386
| | | |
2,587,286
| | |
21.0
|
%
| | |
3,075,356
| | | |
2,614,944
| | |
17.6
|
%
|
|
Total assets
| | | |
3,677,397
| | | |
3,470,341
| | | |
2,749,157
| | | |
2,806,974
| | | |
2,812,215
| | |
30.8
|
%
| | |
3,578,102
| | | |
2,840,375
| | |
26.0
|
%
|
|
Noninterest-bearing deposits
| | | |
469,980
| | | |
423,536
| | | |
346,576
| | | |
334,165
| | | |
321,038
| | |
46.4
|
%
| | |
446,925
| | | |
319,019
| | |
40.1
|
%
|
|
Interest-bearing deposits
| | | |
2,544,589
| | | |
2,312,835
| | | |
1,757,463
| | | |
1,820,139
| | | |
1,826,704
| | |
39.3
|
%
| | |
2,429,351
| | | |
1,846,469
| | |
31.6
|
%
|
|
Total deposits
| | | |
3,014,569
| | | |
2,736,371
| | | |
2,104,039
| | | |
2,154,304
| | | |
2,147,742
| | |
40.4
|
%
| | |
2,876,276
| | | |
2,165,488
| | |
32.8
|
%
|
|
Federal funds purchased and repurchase agreements
| | | |
229,145
| | | |
230,256
| | | |
203,197
| | | |
229,806
| | | |
197,636
| | |
15.9
|
%
| | |
229,697
| | | |
200,498
| | |
14.6
|
%
|
|
Other borrowings
| | | |
62,680
| | | |
146,735
| | | |
143,786
| | | |
144,180
| | | |
149,570
| | |
-58.1
|
%
| | |
104,475
| | | |
157,017
| | |
-33.5
|
%
|
|
Shareholders' common equity (excludes preferred stock)
| | | |
336,424
| | | |
348,773
| | | |
284,335
| | | |
282,953
| | | |
265,793
| | |
26.6
|
%
| | |
336,369
| | | |
257,656
| | |
30.5
|
%
|
|
Shareholders' equity
| | | |
336,424
| | | |
348,773
| | | |
284,335
| | | |
282,953
| | | |
298,849
| | |
12.6
|
%
| | |
336,369
| | | |
299,668
| | |
12.2
|
%
|
| | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | |
|
| | | ENDING Balance | | Quarter | | | | | | |
| | | June 30, | | March 31, | | December 31, | | September 30, | | June 30, | | 2010 - 2009 | | | | | | | |
| BALANCE SHEET HIGHLIGHTS | | |
| 2010 |
| |
| 2010 |
| |
| 2009 |
| |
| 2009 |
| |
| 2009 |
| | % Change |
|
|
| | | | |
|
Loans held for sale
| | |
$
|
22,724
| | |
$
|
15,925
| | |
$
|
17,563
| | |
$
|
20,077
| | |
$
|
53,853
| | |
-57.8
|
%
| | | | | | |
|
Covered loans
| | | |
413,549
| | | |
438,807
| | | |
--
| | | |
--
| | | |
--
| | | | | | | | | |
|
Non-covered loans
| | | |
2,227,442
| | | |
2,175,242
| | | |
2,203,238
| | | |
2,209,403
| | | |
2,236,162
| | |
-0.4
|
%
| | | | | | |
|
Total loans (1)
| | | |
2,640,991
| | | |
2,614,049
| | | |
2,203,238
| | | |
2,209,403
| | | |
2,236,162
| | |
18.1
|
%
| | | | | | |
|
FDIC receivable for loss share agreements
| | | |
265,890
| | | |
277,158
| | | |
--
| | | |
--
| | | |
--
| | | | | | | | | |
|
Total investment securities
| | | |
293,917
| | | |
311,005
| | | |
211,112
| | | |
212,228
| | | |
191,415
| | |
53.5
|
%
| | | | | | |
|
Intangible assets
| | | |
73,468
| | | |
73,900
| | | |
65,696
| | | |
65,827
| | | |
65,959
| | |
11.4
|
%
| | | | | | |
|
Allowance for loan losses (1)
| | | |
(46,167
|
)
| | |
(41,397
|
)
| | |
(37,488
|
)
| | |
(34,297
|
)
| | |
(32,431
|
)
| |
42.4
|
%
| | | | | | |
|
Premises and equipment
| | | |
84,206
| | | |
72,079
| | | |
71,829
| | | |
72,523
| | | |
73,404
| | |
14.7
|
%
| | | | | | |
|
Total assets
| | | |
3,618,646
| | | |
3,665,184
| | | |
2,702,188
| | | |
2,776,684
| | | |
2,807,309
| | |
28.9
|
%
| | | | | | |
|
Noninterest-bearing deposits
| | | |
465,594
| | | |
457,412
| | | |
346,248
| | | |
335,565
| | | |
322,270
| | |
44.5
|
%
| | | | | | |
|
Interest-bearing deposits
| | | |
2,546,273
| | | |
2,537,702
| | | |
1,758,391
| | | |
1,791,554
| | | |
1,858,096
| | |
37.0
|
%
| | | | | | |
|
Total deposits
| | | |
3,011,867
| | | |
2,995,114
| | | |
2,104,639
| | | |
2,127,119
| | | |
2,180,366
| | |
38.1
|
%
| | | | | | |
|
Federal funds purchased and repurchase agreements
| | | |
177,281
| | | |
237,669
| | | |
162,515
| | | |
211,606
| | | |
187,677
| | |
-5.5
|
%
| | | | | | |
|
Other borrowings
| | | |
62,557
| | | |
62,929
| | | |
143,624
| | | |
144,048
| | | |
144,430
| | |
-56.7
|
%
| | | | | | |
|
Total liabilities
| | | |
3,284,043
| | | |
3,330,418
| | | |
2,419,369
| | | |
2,494,901
| | | |
2,527,557
| | |
29.9
|
%
| | | | | | |
|
Shareholders' common equity (excludes preferred stock)
| | | |
334,603
| | | |
334,766
| | | |
282,819
| | | |
281,783
| | | |
279,752
| | |
19.6
|
%
| | | | | | |
|
Shareholders' equity
| | | |
334,603
| | | |
334,766
| | | |
282,819
| | | |
281,783
| | | |
279,752
| | |
19.6
|
%
| | | | | | |
| | | | | | | | | | | | | | | | | | |
|
|
Common shares issued and outstanding
| | | |
12,773,855
| | | |
12,750,774
| | | |
12,739,533
| | | |
12,712,476
| | | |
12,696,849
| | |
0.6
|
%
| | | | | | |
| SCBT Financial Corporation |
| (Unaudited) |
| (Dollars in thousands) |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | Quarter | | | | | | |
| | | June 30, | | March 31, | | December 31, | | September 30, | | June 30, | | 2010 - 2009 | | | | | | |
| NONPERFORMING ASSETS (ENDING balance) | | |
| 2010 |
|
| 2010 |
|
| 2009 |
|
| 2009 |
|
| 2009 |
| % Change |
|
|
|
|
|
|
| Not Covered Under FDIC Loss Share Agreements | | | | | | | | | | | | | | | | | | | |
|
Nonaccrual loans not covered under FDIC loss share agreements
| | | | | | | | | | | | | | | | | | | |
| |
$
|
75,313
| |
$
|
53,730
| |
$
|
49,492
| |
$
|
36,605
| |
$
|
29,379
| |
156.3%
| | | | | | |
|
Other real estate owned ("OREO") not covered under FDIC loss share
agreements
| | | | | | | | | | | | | | | | | | | |
| | |
9,803
| | |
9,319
| | |
3,102
| | |
4,189
| | |
9,165
| |
7.0%
| | | | | | |
|
Accruing loans past due 90 days or more
| | | |
582
| | |
107
| | |
241
| | |
585
| | |
559
| |
4.1%
| | | | | | |
|
Other nonperforming assets
| | | |
159
| | |
19
| | |
31
| | |
13
| | |
--
| | | | | | | | |
|
Restructured loans
| | | |
--
| | |
--
| | |
--
| | |
1,974
| | |
1,951
| |
-100.0%
| | | | | | |
|
Total nonperforming assets not covered under
| | |
|
|
| |
| |
| |
| | | | | | | | |
|
FDIC loss share agreements
| | |
|
85,857
| |
|
63,175
| |
|
52,866
| |
|
43,366
| |
|
41,054
| |
109.1%
| | | | | | |
| Covered Under FDIC Loss Share Agreements | | | | | | | | | | | | | | | | | | | |
|
Nonaccrual loans covered under FDIC loss share agreements
| | | | | | | | | | | | | | | | | | | |
| | |
--
| | |
--
| | |
--
| | |
--
| | |
--
| | | | | | | | |
|
OREO covered under FDIC loss share agreements
| | | |
31,750
| | |
32,076
| | |
--
| | |
--
| | |
--
| | | | | | | | |
|
Accruing loans past due 90 days or more covered under FDIC loss
share agreements
| | | | | | | | | | | | | | | | | | | |
| | |
--
| | |
--
| | |
--
| | |
--
| | |
--
| | | | | | | | |
|
Other nonperforming assets
| | | |
34
| | |
--
| | |
--
| | |
--
| | |
--
| | | | | | | | |
|
Total nonperforming assets covered under FDIC loss share agreements
| | |
| |
| |
| |
| |
| | | | | | | | |
| |
|
31,750
| |
|
32,076
| |
|
--
| |
|
--
| |
|
--
| | | | | | | | |
|
Total nonperforming assets
| | |
$
|
117,607
| |
$
|
95,251
| |
$
|
52,866
| |
$
|
43,366
| |
$
|
41,054
| |
186.5%
| | | | | | |
| | | | | | | | | | | | | | | | | | |
|
| Excluding Covered Assets | | | | | | | | | | | | | | | | | | | |
|
Total nonperforming assets as a percentage of total non-covered
loans and repossessed assets (1) (4)
| | | | | | | | | | | | | | | | | | | |
| |
|
3.84%
| |
|
2.89%
| |
|
2.40%
| |
|
1.96%
| |
|
1.83%
| | | | | | | | |
|
Total nonperforming assets as a percentage of total assets (5)
| | | | | | | | | | | | | | | | | | | |
| |
|
2.37%
| |
|
1.72%
| |
|
1.96%
| |
|
1.56%
| |
|
1.46%
| | | | | | | | |
|
NPLs as a percentage of period end non-covered loans
| | |
|
3.41%
| |
|
2.47%
| |
|
2.26%
| |
|
1.68%
| |
|
1.34%
| | | | | | | | |
| | | | | | | | | | | | | | | | | | |
|
| Including Covered Assets | | | | | | | | | | | | | | | | | | | |
|
Total nonperforming assets as a percentage of total loans and
repossessed assets (1) (4)
| | | | | | | | | | | | | | | | | | | |
| |
|
4.38%
| |
|
3.59%
| |
|
2.40%
| |
|
1.96%
| |
|
1.83%
| | | | | | | | |
|
Total nonperforming assets as a percentage of total assets
| | | | | | | | | | | | | | | | | | | |
| |
|
3.25%
| |
|
2.60%
| |
|
1.96%
| |
|
1.56%
| |
|
1.46%
| | | | | | | | |
|
NPLs as a percentage of period end loans
| | |
|
2.87%
| |
|
2.06%
| |
|
2.26%
| |
|
1.68%
| |
|
1.34%
| | | | | | | | |
| | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | |
|
| | | Quarter Ended | | Quarter | | Six Months Ended | | YTD |
| | | June 30, | | March 31, | | December 31, | | September 30, | | June 30, | | 2010 - 2009 | | June 30, | | June 30, | | 2010 - 2009 |
| ALLOWANCE FOR LOAN LOSSES (1) (6) | | |
| 2010 | |
| 2010 | |
| 2009 | |
| 2009 | |
| 2009 | | % Change |
|
| 2010 | |
| 2009 | | % Change |
|
Balance at beginning of period
| | |
$
|
41,397
| |
$
|
37,488
| |
$
|
34,297
| |
$
|
32,431
| |
$
|
32,094
| |
29.0%
| |
$
|
37,488
| |
$
|
31,525
| |
18.9%
|
|
Loans charged off
| | | |
(7,898)
| | |
(17,110)
| | |
(6,881)
| | |
(5,103)
| | |
(4,295)
| |
83.9%
| | |
(25,009)
| | |
(9,074)
| |
175.6%
|
|
Overdrafts charged off
| | | |
(275)
| | |
(260)
| | |
(277)
| | |
(271)
| | |
(230)
| |
19.6%
| | |
(534)
| | |
(444)
| |
20.3%
|
|
Loan recoveries
| | | |
346
| | |
354
| | |
96
| | |
195
| | |
262
| |
32.1%
| | |
700
| | |
652
| |
7.4%
|
|
Overdraft recoveries
| | |
|
88
| |
|
147
| |
|
95
| |
|
55
| |
|
79
| |
11.4%
| |
|
235
| |
|
208
| |
13.0%
|
|
Net charge-offs
| | | |
(7,739)
| | |
(16,869)
| | |
(6,967)
| | |
(5,124)
| | |
(4,184)
| |
85.0%
| | |
(24,608)
| | |
(8,658)
| |
184.2%
|
|
Provision for loan losses
| | |
|
12,509
| |
|
20,778
| |
|
10,158
| |
|
6,990
| |
|
4,521
| |
176.7%
| |
|
33,287
| |
|
9,564
| |
248.0%
|
|
Balance at end of period
| | |
$
|
46,167
| |
$
|
41,397
| |
$
|
37,488
| |
$
|
34,297
| |
$
|
32,431
| |
42.4%
| |
$
|
46,167
| |
$
|
32,431
| |
42.4%
|
| | | | | | | | | | | | | | | | | | |
|
|
Allowance for loan losses as a percentage of total loans (1)
| | | | | | | | | | | | | | | | | | | |
| |
|
2.07%
| |
|
1.90%
| |
|
1.70%
| |
|
1.55%
| |
|
1.45%
| | | |
|
2.07%
| |
|
1.45%
| | |
|
Allowance for loan losses as a percentage of nonperforming loans
| | | | | | | | | | | | | | | | | | | |
| |
|
60.83%
| |
|
76.89%
| |
|
75.38%
| |
|
92.22%
| |
|
108.33%
| | | |
|
60.83%
| |
|
108.33%
| | |
|
Net charge-offs as a percentage of average loans (annualized) (1)
| | | | | | | | | | | | | | | | | | | |
| |
|
1.41%
| |
|
3.13%
| |
|
1.26%
| |
|
0.92%
| |
|
0.74%
| | | |
|
2.26%
| |
|
0.76%
| | |
|
Provision for loan losses as a percentage of average total loans
(annualized) (1)
| | | | | | | | | | | | | | | | | | | |
| |
|
2.28%
| |
|
3.86%
| |
|
1.83%
| |
|
1.25%
| |
|
0.80%
| | | |
|
3.06%
| |
|
0.84%
| | |
| | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | |
|
| | | June 30, | | | | December 31, | | | | June 30, | | | | | | | | |
| LOAN PORTFOLIO (ENDING balance) (1) | | |
| 2010 | | % of Total | |
| 2009 | | % of Total | |
| 2009 | | % of Total |
|
|
|
|
|
|
|
Loans covered under loss share agreements
| | |
$
|
413,549
| | |
15.7%
| |
$
|
--
| | |
0.0%
| |
$
|
--
| |
0.0%
| | | | | | |
|
Loans not covered under loss share agreements:
| | | | | | | | | | | | | | | | | | | |
|
Commercial non-owner occupied real estate:
| | | | | | | | | | | | | | | | | | | |
|
Construction and land development
| | | |
443,758
| | |
16.8%
| | |
467,284
| | |
21.2%
| | |
489,730
| |
21.8%
| | | | | | |
|
Commercial non-owner occupied
| | |
|
294,804
| |
|
11.2%
| |
|
303,650
| |
|
13.8%
| |
|
318,909
| |
14.3%
| | | | | | |
|
Total commercial non-owner occupied real estate
| | | |
738,562
| | |
28.0%
| | |
770,934
| | |
35.0%
| | |
808,639
| |
36.2%
| | | | | | |
|
Consumer real estate:
| | | | | | | | | | | | | | | | | | | |
|
Consumer owner occupied
| | | |
304,598
| | |
11.5%
| | |
284,484
| | |
12.9%
| | |
289,423
| |
12.9%
| | | | | | |
|
Home equity loans
| | |
|
251,951
| |
|
9.5%
| |
|
248,639
| |
|
11.3%
| |
|
239,250
| |
10.7%
| | | | | | |
|
Total consumer real estate
| | | |
556,549
| | |
21.1%
| | |
533,123
| | |
24.2%
| | |
528,673
| |
23.6%
| | | | | | |
|
Commercial owner occupied real estate
| | | |
498,879
| | |
18.9%
| | |
469,101
| | |
21.3%
| | |
456,973
| |
20.4%
| | | | | | |
|
Commercial and industrial
| | | |
212,863
| | |
8.1%
| | |
214,174
| | |
9.7%
| | |
214,384
| |
9.6%
| | | | | | |
|
Other income producing property
| | | |
126,004
| | |
4.8%
| | |
137,736
| | |
6.3%
| | |
136,098
| |
6.1%
| | | | | | |
|
Consumer non real estate
| | | |
63,133
| | |
2.4%
| | |
68,770
| | |
3.1%
| | |
79,386
| |
3.6%
| | | | | | |
|
Other
| | |
|
31,452
| |
|
1.2%
| |
|
9,400
| |
|
0.4%
| |
|
12,009
| |
0.5%
| | | | | | |
|
Total loans not covered under loss share agreements
| | |
|
2,227,442
| |
|
84.3%
| |
|
2,203,238
| |
|
100.0%
| |
|
2,236,162
| |
100.0%
| | | | | | |
|
Total loans (net of unearned income) (1)
| | |
$
|
2,640,991
| |
|
100.0%
| |
$
|
2,203,238
| |
|
100.0%
| |
$
|
2,236,162
| |
100.0%
| | | | | | |
| | | | | | | | | | | | | | | | | | |
|
|
Loans held for sale
| | |
$
|
22,724
| | | |
$
|
17,563
| | | |
$
|
53,853
| | | | | | | | |
| SCBT Financial Corporation |
| (Unaudited) |
| (Dollars in thousands, except per share data) |
|
| |
| |
| |
| |
| |
|
|
| |
| |
| | | | | | | | | | | | | | | |
|
| | Quarter Ended | | | | Six Months Ended |
| | June 30, | | March 31, | | December 31, | | September 30, | | June 30, | | | | June 30, | | June 30, |
| SELECTED RATIOS | |
| 2010 |
| |
| 2010 |
| |
| 2009 |
| |
| 2009 |
| |
| 2009 |
| | | | 2010 |
| | 2009 |
|
| | | | | | | | | | | | | | | |
|
|
Return on average assets (annualized)
| |
|
0.06
|
%
| |
|
5.72
|
%
| |
|
0.22
|
%
| |
|
0.31
|
%
| |
|
0.77
|
%
| | | |
2.79
|
%
| |
0.70
|
%
|
| | | | | | | | | | | | | | | |
|
|
Return on average common equity (annualized)
| |
|
0.69
|
%
| |
|
56.93
|
%
| |
|
2.12
|
%
| |
|
3.04
|
%
| |
|
2.30
|
%
| | | |
29.70
|
%
| |
4.09
|
%
|
| | | | | | | | | | | | | | | |
|
|
Return on average common tangible equity (annualized)
| |
|
1.42
|
%
| |
|
71.89
|
%
| |
|
2.92
|
%
| |
|
4.13
|
%
| |
|
3.24
|
%
| | | |
38.23
|
%
| |
5.69
|
%
|
| | | | | | | | | | | | | | | |
|
|
Return on average equity (annualized)
| |
|
0.69
|
%
| |
|
56.93
|
%
| |
|
2.12
|
%
| |
|
3.04
|
%
| |
|
7.23
|
%
| | | |
29.70
|
%
| |
6.67
|
%
|
| | | | | | | | | | | | | | | |
|
|
Return on average tangible equity (annualized)
| |
|
1.42
|
%
| |
|
71.89
|
%
| |
|
2.92
|
%
| |
|
4.13
|
%
| |
|
9.43
|
%
| | | |
38.23
|
%
| |
8.70
|
%
|
| | | | | | | | | | | | | | | |
|
|
Net interest margin (tax equivalent)
| |
|
4.04
|
%
| |
|
3.89
|
%
| |
|
4.28
|
%
| |
|
4.04
|
%
| |
|
4.07
|
%
| | | |
3.97
|
%
| |
3.97
|
%
|
| | | | | | | | | | | | | | | |
|
|
Efficiency ratio (tax equivalent) (7)
| |
|
67.31
|
%
| |
|
24.12
|
%
| |
|
58.10
|
%
| |
|
63.47
|
%
| |
|
60.88
|
%
| | | |
34.57
|
%
| |
61.62
|
%
|
| | | | | | | | | | | | | | | |
|
|
Book value per common share
| |
$
|
26.19
|
| |
$
|
26.25
|
| |
$
|
22.20
|
| |
$
|
22.17
|
| |
$
|
22.03
|
| | | | | | |
| | | | | | | | | | | | | | | |
|
|
Tangible book value per common share
| |
$
|
20.44
|
| |
$
|
20.46
|
| |
$
|
17.04
|
| |
$
|
16.99
|
| |
$
|
16.84
|
| | | | | | |
| | | | | | | | | | | | | | | |
|
|
Common shares issued and outstanding
| |
|
12,773,855
|
| |
|
12,750,774
|
| |
|
12,739,533
|
| |
|
12,712,476
|
| |
|
12,696,849
|
| | | | | | |
| | | | | | | | | | | | | | | |
|
|
Common equity-to-assets
| |
|
9.25
|
%
| |
|
9.13
|
%
| |
|
10.47
|
%
| |
|
10.15
|
%
| |
|
9.97
|
%
| | | | | | |
| | | | | | | | | | | | | | | |
|
|
Tangible common equity-to-tangible assets
| |
|
7.37
|
%
| |
|
7.26
|
%
| |
|
8.24
|
%
| |
|
7.97
|
%
| |
|
7.80
|
%
| | | | | | |
| | | | | | | | | | | | | | | |
|
|
Equity-to-assets
| |
|
9.25
|
%
| |
|
9.13
|
%
| |
|
10.47
|
%
| |
|
10.15
|
%
| |
|
9.97
|
%
| | | | | | |
| | | | | | | | | | | | | | | |
|
|
Tangible equity-to-tangible assets
| |
|
7.37
|
%
| |
|
7.26
|
%
| |
|
8.24
|
%
| |
|
7.97
|
%
| |
|
7.80
|
%
| | | | | | |
| | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
|
| | Quarter Ended | | | | Six Months Ended |
| | June 30, | | March 31, | | December 31, | | September 30, | | June 30, | | | | June 30, | | June 30, |
| RECONCILIATION OF NON-GAAP TO GAAP | |
| 2010 |
| |
| 2010 |
| |
| 2009 |
| |
| 2009 |
| |
| 2009 |
| | | | 2010 |
| | 2009 |
|
| | | | | | | | | | | | | | | |
|
| Return on Average Common Tangible Equity | | | | | | | | | | | | | | | |
|
Return on average common tangible equity (non-GAAP)
| | |
1.42
|
%
| | |
71.89
|
%
| | |
2.92
|
%
| | |
4.13
|
%
| | |
3.24
|
%
| | | |
38.23
|
%
| |
5.69
|
%
|
|
Effect to adjust for tangible assets
| |
|
-0.73
|
%
| |
|
-14.96
|
%
| |
|
-0.80
|
%
| |
|
-1.09
|
%
| |
|
-0.94
|
%
| | | |
-8.53
|
%
| |
-1.60
|
%
|
|
Return on average common equity (GAAP)
| |
|
0.69
|
%
| |
|
56.93
|
%
| |
|
2.12
|
%
| |
|
3.04
|
%
| |
|
2.30
|
%
| | | |
29.70
|
%
| |
4.09
|
%
|
| | | | | | | | | | | | | | | |
|
| Return on Average Tangible Equity | | | | | | | | | | | | | | | | |
|
Return on average tangible equity (non-GAAP)
| | |
1.42
|
%
| | |
71.89
|
%
| | |
2.92
|
%
| | |
4.13
|
%
| | |
9.43
|
%
| | | |
38.23
|
%
| |
8.70
|
%
|
|
Effect to adjust for tangible assets
| |
|
-0.73
|
%
| |
|
-14.96
|
%
| |
|
-0.80
|
%
| |
|
-1.09
|
%
| |
|
-2.20
|
%
| | | |
-8.53
|
%
| |
-2.03
|
%
|
|
Return on average equity (GAAP)
| |
|
0.69
|
%
| |
|
56.93
|
%
| |
|
2.12
|
%
| |
|
3.04
|
%
| |
|
7.23
|
%
| | | |
29.70
|
%
| |
6.67
|
%
|
| | | | | | | | | | | | | | | |
|
| Tangible Book Value Per Common Share | | | | | | | | | | | | | | | | |
|
Tangible book value per common share (non-GAAP)
| |
$
|
20.44
| | |
$
|
20.46
| | |
$
|
17.04
| | |
$
|
16.99
| | |
$
|
16.84
| | | | | | | |
|
Effect to adjust for tangible assets
| |
|
5.75
|
| |
|
5.80
|
| |
|
5.16
|
| |
|
5.18
|
| |
|
5.19
|
| | | | | | |
|
Book value per common share (GAAP)
| |
$
|
26.19
|
| |
$
|
26.25
|
| |
$
|
22.20
|
| |
$
|
22.17
|
| |
$
|
22.03
|
| | | | | | |
| | | | | | | | | | | | | | | |
|
| Tangible Common Equity-to-Tangible Assets | | | | | | | | | | | | | | | |
|
Tangible common equity-to-tangible assets (non-GAAP)
| | |
7.37
|
%
| | |
7.26
|
%
| | |
8.24
|
%
| | |
7.97
|
%
| | |
7.80
|
%
| | | | | | |
|
Effect to adjust for tangible assets
| |
|
1.88
|
%
| |
|
1.87
|
%
| |
|
2.23
|
%
| |
|
2.18
|
%
| |
|
2.17
|
%
| | | | | | |
|
Common equity-to-assets (GAAP)
| |
|
9.25
|
%
| |
|
9.13
|
%
| |
|
10.47
|
%
| |
|
10.15
|
%
| |
|
9.97
|
%
| | | | | | |
| | | | | | | | | | | | | | | |
|
| Tangible Equity-to-Tangible Assets | | | | | | | | | | | | | | | | |
Tangible equity-to-tangible assets (non-GAAP)
| | |
7.37
|
%
| | |
7.26
|
%
| | |
8.24
|
%
| | |
7.97
|
%
| | |
7.80
|
%
| | | | | | |
|
Effect to adjust for tangible assets
| |
|
1.88
|
%
| |
|
1.87
|
%
| |
|
2.23
|
%
| |
|
2.18
|
%
| |
|
2.17
|
%
| | | | | | |
|
Equity-to-assets (GAAP)
| |
|
9.25
|
%
| |
|
9.13
|
%
| |
|
10.47
|
%
| |
|
10.15
|
%
| |
|
9.97
|
%
| | | | | | |
| | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
|
Note: The tangible measures above are non-GAAP measures and
exclude the effect of period end or average balance of intangible
assets. The tangible return on equity measures also add back the
after-tax amortization of intangibles to GAAP basis net income.
Management believes that these non-GAAP tangible measures provide
additional useful information, particularly since these measures
are widely used by industry analysts for companies with prior
merger and acquisition activities. Non-GAAP measures should not be
considered as an alternative to any measure of performance or
financial condition as promulgated under GAAP, and investors
should consider the company's performance and financial condition
as reported under GAAP and all other relevant information when
assessing the performance or financial condition of the company.
Non-GAAP measures have limitations as analytical tools, and
investors should not consider them in isolation or as a substitute
for analysis of the company's results or financial condition as
reported under GAAP. The sections titled "Reconciliation of
Non-GAAP to GAAP" provide tables that reconcile non-GAAP measures
to GAAP.
|
| SCBT Financial Corporation |
| (Unaudited) |
| (Dollars in thousands) |
|
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| | Three Months Ended |
| | June 30, 2010 | | June 30, 2009 |
|
|
|
|
|
|
| | Average | | Interest | | Average | | Average | | Interest | | | Average | | | | | | |
| YIELD ANALYSIS | | Balance | | Earned/Paid |
| Yield/Rate | | Balance | | Earned/Paid |
| | Yield/Rate |
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | |
|
| Interest-Earning Assets: | | | | | | | | | | | | | | | | | | | |
|
Federal funds sold, reverse repo, and time deposits
| |
$ 183,251
| |
$ 214
| |
0.47%
| |
71,569
| |
$ 109
| | |
0.61%
| | | | | | |
|
Investment securities (taxable)
| |
274,942
| |
2,740
| |
4.00%
| |
170,423
| |
2,144
| | |
5.05%
| | | | | | |
|
Investment securities (tax-exempt)
| |
30,594
| |
164
| |
2.15%
| |
28,870
| |
231
| | |
3.21%
| | | | | | |
|
Loans held for sale
| |
17,373
| |
198
| |
4.57%
| |
48,132
| |
524
| | |
4.37%
| | | | | | |
|
Loans (1)
| |
2,625,640
| |
35,796
| |
5.47%
| |
2,268,292
| |
32,849
| | |
5.81%
| | | | | | |
|
Total interest-earning assets
| |
3,131,800
| |
39,112
| |
5.01%
| |
2,587,286
| |
35,857
| | |
5.56%
| | | | | | |
| | | | | | | | | | | | | | | | | | |
|
| Noninterest-Earning Assets: | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks
| |
62,681
| | | | | |
54,275
| | | | | | | | | | | |
|
Other assets
| |
525,341
| | | | | |
202,517
| | | | | | | | | | | |
|
Allowance for loan losses
| |
(42,425)
| | | | | |
(31,863)
| | | | | | | | | | | |
|
Total noninterest-earning assets
| |
545,597
| | | | | |
224,929
| | | | | | | | | | | |
| Total Assets | |
$ 3,677,397
| | | | | |
$ 2,812,215
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
|
| Interest-Bearing Liabilities: | | | | | | | | | | | | | | | | | | | |
|
Transaction and money market accounts
| |
$ 1,040,574
| |
$ 2,018
| |
0.78%
| |
$ 636,881
| |
$ 895
| | |
0.56%
| | | | | | |
|
Savings deposits
| |
195,979
| |
212
| |
0.43%
| |
156,374
| |
180
| | |
0.46%
| | | | | | |
|
Certificates and other time deposits
| |
1,308,036
| |
4,847
| |
1.49%
| |
1,033,449
| |
7,113
| | |
2.76%
| | | | | | |
|
Federal funds purchased and repurchase agreements
| |
229,145
| |
184
| |
0.32%
| |
197,636
| |
118
| | |
0.24%
| | | | | | |
|
Other borrowings
| |
62,680
| |
691
| |
4.42%
| |
149,570
| |
1,532
| | |
4.11%
| | | | | | |
|
Total interest-bearing liabilities
| |
2,836,414
| |
7,952
| |
1.12%
| |
2,173,910
| |
9,838
| | |
1.82%
| | | | | | |
| | | | | | | | | | | | | | | | | | |
|
| Noninterest-Bearing Liabilities: | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
| |
469,980
| | | | | |
321,038
| | | | | | | | | | | |
|
Other liabilities
| |
34,579
| | | | | |
18,418
| | | | | | | | | | | |
|
Total noninterest-bearing liabilities ("Non-IBL")
| |
504,559
| | | | | |
339,456
| | | | | | | | | | | |
|
Shareholders' equity
| |
336,424
| | | | | |
298,849
| | | | | | | | | | | |
|
Total Non-IBL and shareholders' equity
| |
840,983
| | | | | |
638,305
| | | | | | | | | | | |
| Total liabilities and shareholders' equity | |
$ 3,677,397
| | | | | |
$ 2,812,215
| | | | | | | | | | | |
| | | |
| | | | | |
| | | | | | | | | |
| Net interest income and margin (NON-TAX EQUIV.) | | | |
$ 31,160
| |
3.99%
| | | |
$ 26,019
| | |
4.03%
| | | | | | |
| Net interest margin (TAX EQUIVALENT) | | | | | |
4.04%
| | | | | | |
4.07%
| | | | | | |
| | | | | | | | | | | | | | | | | | |
|
| | Six Months Ended | | |
| | June 30, 2010 | | June 30, 2009 | | | | | | |
| | Average | | Interest | | Average | | Average | | Interest | | | Average | | | | | | |
| YIELD ANALYSIS | | Balance | | Earned/Paid |
| Yield/Rate | | Balance | | Earned/Paid |
| | Yield/Rate |
|
| | | | |
| | | | | | | | | | | | | | | | | | |
|
| Interest-Earning Assets: | | | | | | | | | | | | | | | | | | | |
|
Federal funds sold, reverse repo, and time deposits
| |
$ 209,732
| |
$ 466
| |
0.45%
| |
$ 78,374
| |
$ 235
| | |
0.60%
| | | | | | |
|
Investment securities (taxable)
| |
263,147
| |
5,254
| |
4.03%
| |
177,080
| |
4,514
| | |
5.14%
| | | | | | |
|
Investment securities (tax-exempt)
| |
30,629
| |
429
| |
2.82%
| |
29,451
| |
466
| | |
3.19%
| | | | | | |
|
Loans held for sale
| |
14,726
| |
319
| |
4.37%
| |
42,340
| |
1,060
| | |
5.05%
| | | | | | |
|
Loans (1)
| |
2,557,122
| |
69,848
| |
5.51%
| |
2,287,699
| |
66,030
| | |
5.82%
| | | | | | |
|
Total interest-earning assets
| |
3,075,356
| |
76,316
| |
5.00%
| |
2,614,944
| |
72,305
| | |
5.58%
| | | | | | |
| | | | | | | | | | | | | | | | | | |
|
| Noninterest-Earning Assets: | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks
| |
65,885
| | | | | |
56,979
| | | | | | | | | | | |
|
Other assets
| |
476,601
| | | | | |
200,169
| | | | | | | | | | | |
|
Allowance for loan losses
| |
(39,740)
| | | | | |
(31,717)
| | | | | | | | | | | |
|
Total noninterest-earning assets
| |
502,746
| | | | | |
225,431
| | | | | | | | | | | |
| Total Assets | |
$ 3,578,102
| | | | | |
$ 2,840,375
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
|
| Interest-Bearing Liabilities: | | | | | | | | | | | | | | | | | | | |
|
Transaction and money market accounts
| |
$ 959,523
| |
$ 3,640
| |
0.76%
| |
$ 621,819
| |
$ 1,872
| | |
0.61%
| | | | | | |
|
Savings deposits
| |
191,489
| |
425
| |
0.45%
| |
151,640
| |
370
| | |
0.49%
| | | | | | |
|
Certificates and other time deposits
| |
1,278,339
| |
10,067
| |
1.59%
| |
1,073,010
| |
15,687
| | |
2.95%
| | | | | | |
|
Federal funds purchased and repurchase agreements
| |
229,697
| |
349
| |
0.31%
| |
200,498
| |
243
| | |
0.24%
| | | | | | |
|
Other borrowings
| |
104,475
| |
2,044
| |
3.95%
| |
157,017
| |
3,116
| | |
4.00%
| | | | | | |
|
Total interest-bearing liabilities
| |
2,763,523
| |
16,525
| |
1.21%
| |
2,203,984
| |
21,288
| | |
1.95%
| | | | | | |
| | | | | | | | | | | | | | | | | | |
|
| Noninterest-Bearing Liabilities: | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
| |
446,925
| | | | | |
319,019
| | | | | | | | | | | |
|
Other liabilities
| |
31,285
| | | | | |
17,704
| | | | | | | | | | | |
|
Total noninterest-bearing liabilities ("Non-IBL")
| |
478,210
| | | | | |
336,723
| | | | | | | | | | | |
|
Shareholders' equity
| |
336,369
| | | | | |
299,668
| | | | | | | | | | | |
|
Total Non-IBL and shareholders' equity
| |
814,579
| | | | | |
636,391
| | | | | | | | | | | |
| Total liabilities and shareholders' equity | |
$ 3,578,102
| | | | | |
$ 2,840,375
| | | | | | | | | | | |
| | | |
| | | | | |
| | | | | | | | | |
| Net interest income and margin (NON-TAX EQUIV.) | | | |
$ 59,791
| |
3.92%
| | | |
$ 51,017
| | |
3.93%
| | | | | | |
| Net interest margin (TAX EQUIVALENT) | | | | | |
3.97%
| | | | | | |
3.97%
| | | | | | |
| | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | Second | | | | | | |
| | Three Months Ended | | | Quarter | | Six Months Ended | | YTD |
| | June 30, | | March 31, | | December 31, | | September 30, | | June 30, | | | 2010 - 2009 | | June 30, | | 2010 - 2009 |
| NONINTEREST INCOME & EXPENSE | | 2010 | | 2010 | | 2009 | | 2009 | | 2009 | | | % Change |
| 2010 | | 2009 | | % Change |
|
Noninterest income:
| | | | | | | | | | | | | | | | | | | |
|
Gain on acquisition
| |
$ --
| |
$ 98,081
| |
$ --
| |
$ --
| |
$ --
| | | | |
$ 98,081
| |
$ --
| | |
|
Service charges on deposit accounts
| |
5,582
| |
4,523
| |
4,005
| |
4,089
| |
3,819
| | |
46.2%
| |
10,105
| |
7,404
| |
36.5%
|
|
Mortgage banking income
| |
1,660
| |
1,182
| |
1,706
| |
1,451
| |
2,134
| | |
-22.2%
| |
2,842
| |
3,395
| |
-16.3%
|
|
Bankcard services income
| |
2,348
| |
1,799
| |
1,293
| |
1,278
| |
1,290
| | |
82.0%
| |
4,147
| |
2,472
| |
67.8%
|
|
Trust and investment services income
| |
1,187
| |
784
| |
567
| |
588
| |
671
| | |
76.9%
| |
1,971
| |
1,362
| |
44.7%
|
|
Securities gains (losses), net (8)
| |
(675)
| |
(5,586)
| |
(2,257)
| |
(2,122)
| |
(544)
| | |
24.1%
| |
(6,261)
| |
(544)
| |
1050.9%
|
|
Other
| |
1,319
| |
1,176
| |
449
| |
307
| |
391
| | |
237.3%
| |
2,495
| |
803
| |
210.7%
|
|
Total noninterest income
| |
$ 11,421
| |
$ 101,959
| |
$ 5,763
| |
$ 5,591
| |
$ 7,761
| | |
47.2%
| |
$ 113,380
| |
$ 14,892
| |
661.3%
|
| | | | | | | | | | | | | | | | | | |
|
|
Noninterest expense:
| | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
| |
$ 15,656
| |
$ 14,091
| |
$ 10,102
| |
$ 10,649
| |
$ 9,517
| | |
64.5%
| |
$ 29,747
| |
$ 20,036
| |
48.5%
|
|
Federal Home Loan Bank advances prepayment penalty
| |
--
| |
3,189
| |
--
| |
--
| |
--
| | | | |
3,189
| |
--
| | |
|
Net occupancy expense
| |
1,907
| |
2,373
| |
1,668
| |
1,582
| |
1,559
| | |
22.3%
| |
4,280
| |
3,142
| |
36.2%
|
|
Furniture and equipment expense
| |
1,937
| |
1,636
| |
1,483
| |
1,507
| |
1,499
| | |
29.2%
| |
3,573
| |
3,059
| |
16.8%
|
|
Information services expense
| |
2,157
| |
2,371
| |
1,448
| |
1,381
| |
1,286
| | |
67.7%
| |
4,528
| |
2,728
| |
66.0%
|
|
FDIC assessment and other regulatory charges
| |
1,227
| |
1,323
| |
976
| |
956
| |
2,333
| | |
-47.4%
| |
2,550
| |
3,517
| |
-27.5%
|
|
OREO expense and loan related
| |
825
| |
(270)
| |
1,103
| |
2,497
| |
1,367
| | |
-39.6%
| |
555
| |
2,041
| |
-72.8%
|
|
Advertising and marketing
| |
1,028
| |
587
| |
697
| |
579
| |
571
| | |
80.0%
| |
1,615
| |
1,221
| |
32.3%
|
|
Business development and staff related
| |
795
| |
807
| |
690
| |
367
| |
449
| | |
77.1%
| |
1,602
| |
890
| |
80.0%
|
|
Professional fees
| |
616
| |
557
| |
415
| |
376
| |
443
| | |
39.1%
| |
1,173
| |
759
| |
54.5%
|
|
Amortization of intangibles
| |
432
| |
349
| |
132
| |
131
| |
132
| | |
227.3%
| |
781
| |
263
| |
197.0%
|
|
Merger-related expense
| |
964
| |
3,908
| |
--
| |
--
| |
--
| | | | |
4,872
| |
--
| | |
|
Other
| |
1,833
| |
1,997
| |
1,910
| |
1,772
| |
1,882
| | |
-2.6%
| |
3,830
| |
3,569
| |
7.3%
|
|
Total noninterest expense
| |
$ 29,377
| |
$ 32,918
| |
$ 20,624
| |
$ 21,797
| |
$ 21,038
| | |
39.6%
| |
$ 62,295
| |
$ 41,225
| |
51.1%
|
| | | | | | | | | | | | | | | | | | |
|
| Notes: | | | | | | | | | | | | | | | | | | | |
|
(1) Loan data excludes mortgage loans held for sale.
|
(2) The Company pays cash dividends on common shares out of
earnings generated in the preceding quarter; therefore, the
dividend payout ratio is calculated by dividing total dividends
paid during the second quarter of 2010 by the total net income
available to common shareholders reported in the first quarter of
2010.
|
(3) Operating earnings is a non-GAAP measure and excludes the
effect of the gain on acquisition, OTTI, merger-related expense
and the FHLB advances prepayment penalty. Management believes that
non-GAAP operating earnings provides additional useful
information. Non-GAAP measures should not be considered as an
alternative to any measure of performance or financial condition
as promulgated under GAAP, and investors should consider the
company's performance and financial condition as reported under
GAAP and all other relevant information when assessing the
performance or financial condition of the company. Non-GAAP
measures have limitations as analytical tools, and investors
should not consider them in isolation or as a substitute for
analysis of the company's results or financial condition as
reported under GAAP. Operating earnings (non-GAAP) excludes the
following from net income available to common shareholders (GAAP)
on an after-tax basis: (a) pre-tax gain on acquisition of $98.1
million for the quarter ended March 31, 2010; (b) pre-tax OTTI of
$675,000, $5.6 million, $2.2 million, $2.2 million and $544,000
for the quarters ended June 30, 2010, March 31, 2010, December 31,
2009, September 30, 2009 and June 30, 2009, respectively; (c)
pre-tax merger-related expense of $964,000 and $3.9 million for
the quarter ended June 30, 2010 and March 31, 2010, respectively;
and (d) pre-tax FHLB advances prepayment penalty of $3.2 million
for the quarter ended March 31, 2010.
|
|
(4) Repossessed assets includes OREO and other nonperforming assets.
|
|
(5) Calculated by dividing total NPAs not covered under FDIC loss
share agreements by total assets.
|
|
(6) Allowance for loan losses information excludes covered loans.
|
(7) The efficiency ratio (tax equivalent) would be 65.10% for June
30, 2010 if adjusted by subtracting merger-related expense of
$964,000 from non-interest expense. The efficiency ratio (tax
equivalent) would be 67.21% for March 31, 2010 if adjusted by
subtracting the $98.1 million gain on acquisition from noninterest
income and subtracting the FHLB advances prepayment penalty of
$3.2 million and merger-related expense of $3.9 million from
noninterest expense. On a YTD basis, the adjusted efficiency ratio
(tax equivalent) is 66.06%.
|
|
(8) If an other-than-temporary impairment charge was recorded during
the quarter, the amount would be reflected in the "securities gains
(losses), net" line item.
|
Source: SCBT Financial Corporation
Contact:
SCBT Financial Corporation
Media Contact:
Donna Pullen,
803-765-4558
or
Analyst Contact:
John C. Pollok,
803-765-4628